Eveara Music collaboration with ACRCloud to enhance the copyright protection services we provide to the music industry.
💎 Platform Valuation
Detailed Development Cost Breakdown
| Component | Hours | Rate | Total |
|---|---|---|---|
| Eveara Music Development (138 pages) | 1,380 | £75/hr | £103,500 |
| Eveara Music Desktop App (Cross-Platform) (Windows/Mac/Linux) | 850 | £95/hr | £80,750 |
| Eveara Music EM Integration (8-Stem Separation) | 420 | £110/hr | £46,200 |
| Professional Audio Mixer (Web Audio API) | 280 | £95/hr | £26,600 |
| Backend Development | 950 | £85/hr | £80,750 |
| Database Architecture (80 tables) | 400 | £95/hr | £38,000 |
| Admin Panel (45 pages) | 450 | £85/hr | £38,250 |
| Platform Integrations (48 services) | 960 | £95/hr | £91,200 |
| ISRC System Integration | 120 | £95/hr | £11,400 |
| Publishing System | 180 | £95/hr | £17,100 |
| Wonga Funding System | 150 | £85/hr | £12,750 |
| Payment Integration (PayPal) | 80 | £85/hr | £6,800 |
| Creative Tools (5 tools) | 300 | £75/hr | £22,500 |
| Advanced Audio Features (Chord/BPM Detection) | 320 | £95/hr | £30,400 |
| Voice Studio EM (40+ Voice Models) | 380 | £110/hr | £41,800 |
| EM Mastering Engine | 260 | £105/hr | £27,300 |
| Electron Desktop Framework | 180 | £90/hr | £16,200 |
| React UI Components | 240 | £85/hr | £20,400 |
| Security & Auth | 160 | £95/hr | £15,200 |
| Testing & QA | 520 | £65/hr | £33,800 |
| Documentation | 180 | £55/hr | £9,900 |
| Copyright Registration System (Certificate Generator, PDF Engine, DB) | 120 | £85/hr | £10,200 |
| EMBooks.exe — Branded Accounting Software (Electron/React, Word Doc Export, FRS 102 Compliant) | 160 | £90/hr | £14,400 |
| SUBTOTAL | 9,040 hrs | £795,300 |
Additional Costs
| UI/UX Design (138 pages) | £38,000 |
| Desktop App UI/UX Design | £28,000 |
| Project Management | £45,000 |
| Legal & Compliance (GDPR, T&Cs) | £12,000 |
| PPL ISRC Registration | £2,500 |
| Server Setup & DevOps | £15,000 |
| Integration Testing (48 platforms) | £15,000 |
| Brand Identity & Assets | £5,000 |
| Desktop App Distribution (Code Signing, App Stores) | £8,500 |
| EM Model Training & Optimization | £22,000 |
| Copyright Registration — Legal Review & Certificate Design | £3,000 |
| TOTAL DEVELOPMENT COST | £1,000,500 |
🏆 Competitive Comparison
| Feature | Eveara Music | DistroKid | CD Baby | TuneCore | Ditto Music |
|---|---|---|---|---|---|
| Distribution Plans | £9.99/year | £29.99/year | £17.49/year | £7.57 one-time | £39.99/year | £19/year |
| Music Publishing | ✓ £56.96 | ✗ Separate service | ✓ Extra fee | ✓ Extra fee | ✗ |
| ISRC Management | ✓ 10,000 codes | ✗ Auto-assign | ✓ Basic | ✓ Basic | ✗ |
| Artist Funding | ✓ £1,000 per artist | ✗ | ✗ | ✗ | ✗ |
| Creative Tools | ✓ 5 tools | ✗ | ✗ | ✗ | ✗ |
| Promotion System | ✓ Catapult (4 tiers) | Basic | Basic | Basic | Basic |
| Admin Panel | ✓ Enterprise (45 pages) | Basic | Basic | Basic | Basic |
| Platform Integrations | ✓ 48 services | 10-15 | 10-15 | 10-15 | 10-15 |
| Store Coverage | 150+ | 150+ | 150+ | 150+ | 150+ |
| Royalty Split | 100% | 100% | 91% | 100% | 100% |
Unique Advantage: Eveara Music is the ONLY platform offering integrated funding, publishing, professional ISRC management, creative tools, and Catapult promotion in one comprehensive solution with 48 platform integrations.
🎯 Core Platform Features
🎵
Music DistributionDistribute to 150+ platforms including Spotify, Apple Music, Amazon Music, YouTube Music, Tidal, Deezer, and more
🔢
ISRC Management10,000 pre-generated PPL-compliant ISRC codes with automatic assignment and DDEX XML export
📄
Music PublishingRegistration with 240+ collection societies worldwide. Collect mechanical, performance, sync, digital, and print royalties
💰
Wonga Funding£350,000 capital pool with flexible funding from £100 to £1,000 per artist. Quick approval and flexible repayment
🎨
Creative ToolsDrum Machine, Mastering Studio, Judging Jukebox, Rhyme Generator, and Learning Emulator
💼
Enterprise Admin Panel45 dedicated admin pages with 7 role-based accounts, 30+ permissions, and complete audit trail
📊
Real-Time AnalyticsLive streaming data, sales reports, territory breakdowns, and platform-by-platform performance tracking
🎯
Judging JukeboxMonetized voting system with PayPal integration for fan engagement and artist discovery
🚀
Catapult Promotion4-tier promotion system (£9.99–£39.99/year) for algorithmic playlist placement and discovery
💳
Financial ManagementReal-time earnings dashboard, PayPal withdrawals, commission tracking, and transparent reporting
🎤
Artist ProfilesCustom profile URLs, social media integration, discography management, and artist branding
🔒
Rights ProtectionKeep 100% ownership of your music. Copyright management, licensing, and royalty collection
📡
Track ScannerAdvanced audio analysis and metadata extraction for comprehensive track information
🎛️
Stem SeparatorEM-powered stem separation to isolate vocals, drums, bass, and other instruments
⚖️
Legal AdviceAccess to music industry legal guidance and contract review services
©️
Copyright RegistrationLegally recognised copyright certificates with sealed file evidence. 5-year protection at £59.50 or 10-year protection at £99.00
🎹
Clavier Grand PianoVirtual grand piano instrument with realistic sound and playability
🔊
Text To SpeechConvert text to natural-sounding speech for voiceovers and audio content
🛒
MarketplaceBuy and sell music services, beats, and production resources
📱
Ringtones MarketplaceCreate, sell, and purchase custom ringtones from your favorite tracks
🎫
Event TicketsIntegrated ticketing system for concerts, shows, and music events
👥
MembershipExclusive membership tiers with premium features and benefits
🎨
A TO Z ArtistComprehensive artist directory and discovery platform
🔗
LangChainEM-powered language processing and automation tools integration
🖥️
Eveara Music DesktopProfessional desktop application with Eveara Music HT EM for 8-stem separation (vocals, backing vocals, drums, bass, guitar, piano, horns, other) - State-of-the-art quality
💻
Cross-Platform Desktop SoftwareNative desktop apps for Windows, macOS, and Linux with offline processing, GPU acceleration support, and local file management
🎚️
Professional Audio MixerFull mixing console with volume faders (0-150%), pan controls, mute/solo buttons, and real-time synchronized playback across all stems
🎼
Chord DetectionEM-powered chord recognition with real-time analysis, guitar/piano diagrams, and exportable chord charts
⏱️
BPM DetectionAutomatic tempo detection with smart metronome, count-in options, and beat-synchronized click track
🎙️
Voice StudioEM vocal transformation with 40+ studio-quality voice models, custom voice training, and commercial licensing
🎛️
EM MasteringOne-click professional mastering with reference track matching, customizable EQ/compression/limiting, and instant preview
🔄
Loop SectionsMark and repeat specific song sections with A/B points, seamless looping, and practice-focused playback
🎵
Pitch ShiftingReal-time pitch adjustment (-12 to +12 semitones) without affecting tempo, perfect for key changes and practice
⚡
Tempo ControlVariable speed playback (25%-200%) with high-quality time-stretching that preserves audio quality
📝
Lyrics TranscriptionEM-powered lyrics extraction with automatic language detection, timestamping, and karaoke-style display
📊
Waveform VisualizationProfessional audio waveform display with zoom, markers, and click-to-seek timeline navigation
💾
Project Save/LoadSave complete mixing sessions with all settings (volume, pan, mute states) and reload anytime
📤
Batch ExportExport individual stems, selected groups, or all stems at once in WAV (lossless) or MP3 (320kbps) format
🎹
VST PluginStem separation directly in your DAW (Cubase, Ableton, FL Studio, Logic Pro, Pro Tools) for seamless workflow integration
🥁
Drum Parts SeparationAdvanced drum stem splitting into kick, snare, hi-hats, cymbals, and toms for detailed mixing control
🔢 DDEX (DPID) Registry
Eveara Music Organisation Number
PA-DPIDA-2025080202-S
Same Registry as:
Spotify • Sony Music • PRS for Music • Universal Music • Warner Music
Apple Music • Amazon Music • YouTube Music • and more
Spotify • Sony Music • PRS for Music • Universal Music • Warner Music
Apple Music • Amazon Music • YouTube Music • and more
PPL Registrant Code: GXHJH
ISRC Pool: 10,000 codes (GBGXHJH25XXXXX)
Country Code: GB (United Kingdom)
Compliance: PPL-compliant DDEX XML export
ISRC Pool: 10,000 codes (GBGXHJH25XXXXX)
Country Code: GB (United Kingdom)
Compliance: PPL-compliant DDEX XML export
156
Total Platform Features
93 Public Pages + 45 Admin Panel Pages + 17 Desktop Features + EMBooks.exe
📊 Platform Statistics
80
Database Tables
30+
Database Views
10+
Stored Procedures
48
Platform Integrations
Platform Type: Full-Stack Music Distribution & Publishing Platform + Cross-Platform Desktop App
Technology: HTML5, CSS3, JavaScript, MySQL, PHP, PayPal SDK, Electron, React, Python, Eveara Music EM
Platforms: Web, Windows Desktop, macOS Desktop, Linux Desktop (AppImage)
Target Market: Independent Artists, Labels, Music Publishers, Producers
Architecture: 156 features, 80 database tables, 48 platform integrations, AI-powered desktop software + EMBooks.exe
Technology: HTML5, CSS3, JavaScript, MySQL, PHP, PayPal SDK, Electron, React, Python, Eveara Music EM
Platforms: Web, Windows Desktop, macOS Desktop, Linux Desktop (AppImage)
Target Market: Independent Artists, Labels, Music Publishers, Producers
Architecture: 156 features, 80 database tables, 48 platform integrations, AI-powered desktop software + EMBooks.exe
💿 Music Distribution Pricing
Single Release
£9.99
One-time payment
- ✓ 1 track distribution
- ✓ 150+ platforms
- ✓ ISRC code included
- ✓ Keep 100% rights
Single Unlimited
£49.99
Unlimited distribution
- ✓ Unlimited single releases
- ✓ 150+ platforms
- ✓ ISRC codes included
- ✓ Priority support
Album Release
£29.99
One-time payment
- ✓ Up to 12 tracks
- ✓ 150+ platforms
- ✓ ISRC codes included
- ✓ Album artwork
Album Unlimited
£89.99
Unlimited distribution
- ✓ Unlimited album releases
- ✓ Unlimited tracks per album
- ✓ 150+ platforms
- ✓ Premium support
📄 Eveara Music Publishing
Music Publishing Registration
£56.96
One-time payment
- ✓ Submit unlimited songs
- ✓ Keep 85% of royalties collected (15% commission)
- ✓ Keep 50% of sync revenue if opted-in
- ✓ Registration with 240+ collection societies
- ✓ Mechanical, Performance, Sync, Digital & Print royalties
- ✓ Direct MLC registration (USA)
- ✓ PRO affiliations (PRS, ASCAP, BMI, SOCAN, etc.)
- ✓ ISWC code management
🚀 Select Your Catapult Plan (YEARLY)
Essential tier for emerging artists starting their journey with algorithmic playlist placement and basic discovery tools.
Catapult Bronze
£9.99
Per year
Catapult Silver
£19.99
Per year
Catapult Gold
£29.99
Per year
Catapult Platinum
£39.99
Per year
🎛️ Stem Separator Pricing
Simple pricing - Choose the plan that fits your needs
Starter
£2.99
Per month
- 8 Stems
- Vocals, Backing Vocals, Drums, Bass
- Guitar, Piano, Horns, Other
- ✓ 10 separations/month
- ✓ Basic quality
- ✓ Email support
MOST POPULAR
Pro
£4.99
Per month
- 8 Stems
- Vocals, Backing Vocals, Drums, Bass
- Guitar, Piano, Horns, Other
- ✓ 20 separations/month
- ✓ Enhanced quality
- ✓ Priority processing
- ✓ API access
- ✓ 24/7 support
Pro+
£9.99
Per month
- 8 Stems
- Vocals, Backing Vocals, Drums, Bass
- Guitar, Piano, Horns, Other
- ✓ 40 separations/month
- ✓ Highest quality
- ✓ Priority processing
- ✓ API access
- ✓ Dedicated support
- ✓ Desktop app access
- ✓ Batch processing
All Plans Include: State-of-the-art Eveara Music EM technology, professional-grade 8-stem separation, cross-platform desktop app (Windows, macOS, Linux), EM Audio API mixer with volume/pan/mute/solo controls, WAV & MP3 export formats
© Copyright Registration
Legally recognised copyright protection with official certificate of registration
Five Years
£59.50
One-time payment
- ✓ Official Certificate of Registration
- ✓ Files sealed as evidence
- ✓ Legally recognised protection
- ✓ England & Wales jurisdiction
- ✓ Universal Copyright Convention
- ✓ Digital certificate download
BEST VALUE
Ten Years
£99.00
One-time payment
- ✓ Official Certificate of Registration
- ✓ Files sealed as evidence
- ✓ Legally recognised protection
- ✓ England & Wales jurisdiction
- ✓ Universal Copyright Convention
- ✓ Digital certificate download
- ✓ ISP legal obligation coverage
- ✓ Double duration protection
All Plans Include: Official Certificate of Registration, files permanently sealed as evidence at point of registration, coverage under the Universal Copyright Convention (UCC), ISP legal obligation, and subject to the laws of England and Wales under jurisdiction of the courts.
💰 Wonga Funding
Artist & Band Funding Available
£1,000
Per artist or band
✓ Flexible repayment terms (0-31 days)
✓ Quick approval process
✓ £350,000 total capital pool
✓ Multiple funding sources (PayPal, HSBC)
✓ Quick approval process
✓ £350,000 total capital pool
✓ Multiple funding sources (PayPal, HSBC)
💎 Asset Valuation & Market Value
Asset Valuation
Development Cost
£1,000,500
Total Assets
£1,365,500
Wonga Capital Pool
£350,000
ISRC Value
£15,000
Valuation Methods Comparison
| Valuation Method | Conservative | Moderate | Optimistic |
|---|---|---|---|
| Asset-Based Valuation | £1,355,100 | £1,355,100 | £1,355,100 |
| Revenue Multiple Year 1 (5-8x ARR) | £7,052,420 | £9,173,146 | £11,283,872 |
| Revenue Multiple Year 3 (5-8x ARR) | £36,228,880 | £47,097,544 | £57,966,208 |
| Comparable Company Analysis | £7,000,000 | £12,000,000 | £18,000,000 |
| Strategic Acquisition Value | £12,000,000 | £18,000,000 | £25,000,000 |
Final Valuation Estimates
Current Ready-to-Launch Value
£1,100,000 - £1,500,000
Based on development costs (£990K+), includes EMBooks.exe accounting software, AI desktop app, 48 integrations, and competitive positioning
With 1,000 Active Users (Year 1)
£12,000,000 - £18,000,000
Proven revenue model with active user base, EM-powered desktop app & 48 platform integrations
With 5,000 Active Users (Year 3)
£25,000,000 - £38,000,000
Established market presence with scaling revenue, EM desktop software & comprehensive integration ecosystem
Strategic Acquisition Potential
£35,000,000 - £55,000,000
Major industry player acquisition (Spotify, Sony, Universal, etc.) - premium for zero-commission model, EM desktop app & 48 integrations
💵 Revenue Projections
Year 1 - Conservative Estimate
| Revenue Stream | Users | Monthly | Annual |
|---|---|---|---|
| Single Unlimited (£49.99) | 500 | £24,995 | £299,940 |
| Album Unlimited (£89.99) | 500 | £44,995 | £539,940 |
| Single Releases (£9.99) | 300 | £2,997 | £35,964 |
| Album Releases (£29.99) | 500 | £14,995 | £179,940 |
| Publishing Setup (£56.96) | 200 | £11,392 | £136,704 |
| Publishing Commission (15%) | 200 | £15,000 | £180,000 |
| Catapult Plans (avg £19.99) | 400 | £666 | £7,996 |
| Stem Separator Starter (£2.99) | 300 | £897 | £10,764 |
| Stem Separator Pro (£4.99) | 500 | £2,495 | £29,940 |
| Stem Separator Pro+ (£9.99) | 200 | £1,998 | £23,976 |
| Wonga Funding Interest (10%) | 50 | £2,500 | £30,000 |
| Copyright Reg. 5 Years (£59.50) | 100 | £496 | £5,950 |
| Copyright Reg. 10 Years (£99.00) | 100 | £825 | £9,900 |
| TOTAL YEAR 1 | £125,251 | £1,491,014 | |
Year 3 - Growth Projection
| Revenue Stream | Users | Monthly | Annual |
|---|---|---|---|
| Single Unlimited (£49.99) | 2,500 | £124,975 | £1,499,700 |
| Album Unlimited (£89.99) | 2,500 | £224,975 | £2,699,700 |
| Single Releases (£9.99) | 1,500 | £14,985 | £179,820 |
| Album Releases (£29.99) | 2,000 | £59,980 | £719,760 |
| Publishing Setup (£56.96) | 800 | £45,568 | £546,816 |
| Publishing Commission (15%) | 1,000 | £120,000 | £1,440,000 |
| Catapult Plans (avg £19.99) | 2,000 | £3,332 | £39,980 |
| Stem Separator Starter (£2.99) | 1,200 | £3,588 | £43,056 |
| Stem Separator Pro (£4.99) | 2,000 | £9,980 | £119,760 |
| Stem Separator Pro+ (£9.99) | 800 | £7,992 | £95,904 |
| Wonga Funding Interest (10%) | 200 | £10,000 | £120,000 |
| Copyright Reg. 5 Years (£59.50) | 400 | £1,983 | £23,800 |
| Copyright Reg. 10 Years (£99.00) | 400 | £3,300 | £39,600 |
| TOTAL YEAR 3 | £630,990 | £7,567,896 | |
